{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["GroupAndSum","result"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"GroupAndSum","index":0,"n_rows":12,"n_cols":3,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[null,null,"Jan."]
["Revenue"]
[null,"R2",2]
[null,"R3",3]
[null,"R1",1]
["Cost of Revenue"]
[null,"CoR1",1]
["Admin Cost"]
[null,"A1",1]
["Financial Cost"]
[null,"FC1",1]
[null,"FC2",2]

{"sheet":"result","index":1,"n_rows":12,"n_cols":3,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[null,null,"Jan."]
["Revenue",null,{"$f":"SUM(C3:C5)","v":6}]
[null,"R1",1]
[null,"R2",2]
[null,"R3",3]
["Cost of Revenue",null,{"$f":"SUM(C7:C7)","v":1}]
[null,"CoR1",1]
["Admin Cost",null,{"$f":"SUM(C9:C9)","v":1}]
[null,"A1",1]
["Financial Cost",null,{"$f":"SUM(C11:C12)","v":3}]
[null,"FC1",1]
[null,"FC2",2]