{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["PlaningTool","targ","src"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"PlaningTool","index":0,"n_rows":9,"n_cols":14,"rows_kept":9,"cut":false,"hidden":false,"merged":[]}
[null,"2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01","2019-11-01","2019-12-01","Total"]
["Revenue",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B2:M2)","v":0}]
["Cost 1",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B3:M3)","v":0}]
["Cost 2",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B4:M4)","v":0}]
["Cost 3",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B5:M5)","v":0}]
["Cost 4",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B6:M6)","v":0}]
["Cost 5",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B7:M7)","v":0}]
["Cost 6",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B8:M8)","v":0}]
["Total",{"$f":"SUM(B2:B8)","v":0},{"$f":"SUM(C2:C8)","v":0},0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"targ","index":1,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["src-1"]

{"sheet":"src","index":2,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["src-1"]